
c486b7a731b3abbaa0458bdaa0f723e6.ppt
- Количество слайдов: 8
Stock Recommendation Western Union (WU) by Gautam Guruprasad and Dang Le
Background • Spun off from First Data Corporation Last September Card Issuing Services Loyalty Solutions Bill Payment Services ATM Solutions
Business Model • Global Leader in Money Transfer Services (150 Year History) • Location, Location • 270, 000 agents in more than 200 countries • Fee structure • 10 -20% for immediate agent transfer • 4 -10% for three day bank account deposits • Consumer to Consumer (C 2 C) • 2005 Revenue 3. 0 Billion • 2005 EBIT 1. 0 Billion • Consumer to Business (C 2 B) • 2005 Revenue $600 Million • 2005 EBIT $220 Million
Management • Christina Gold, CEO & Director • Sr. EVP of Western Union since May 2002 • Twenty years at Avon Canada and North America serving as CEO and President for nine years • One of Fortune Magazine’s 50 Most Powerful Women
Comparable Valuation Western Union 270, 000 Money. Gram 100, 000 Global Payments 1, 000 Operating Margin 30% 16% 21% ROA 22% 1. 33% 12% ROIC 35% 16% 15% P/E 18. 9 19. 8 24. 7 EPS 1. 12 1. 45 1. 53 Locations
DCF Valuation WACC 9% 10% 11% 12% 10% Growth 8% 39. 66 31. 02 25. 26 21. 15 18. 07 11% 41. 51 32. 46 26. 44 22. 14 18. 07 12% 43. 42 33. 96 27. 67 23. 17 18. 92 13% 45. 40 35. 51 28. 93 24. 24 19. 81 14% 47. 44 37. 12 30. 24 25. 34 21. 67
Disclosure • This presentation is for educational purposes only, and the opinions expressed do not constitute a recommendation to buy or sell for the individual. The authors may have a position in the companies discussed, subject to change at any time. Information in this presentation was obtained from reliable sources, but there is no guarantee of accuracy. Please consult your financial advisor before making investment decisions. Past performance is not indicative of future success.
Q&A Thank You It's far better to buy a wonderful company at a fair price than a fair company at a wonderful price. – Warren Buffett
c486b7a731b3abbaa0458bdaa0f723e6.ppt